Financial Plan Matrix
Plan |
ELECTRIC BILL - LEASE |
ELECTRIC BILL - FLEXI and LITE |
1 Box |
2 Boxes |
3 Boxes |
4 Boxes |
1 Box |
2 Boxes |
3 Boxes |
4 Boxes |
290 |
900 |
1,300 |
1,800 |
N/A |
600 |
1,000 |
1,500 |
N/A |
520 |
1,300 |
1,700 |
2,200 |
N/A |
1,000 |
1,400 |
2,000 |
N/A |
720 |
1,600 |
2,000 |
2,500 |
N/A |
1,300 |
1,700 |
2,200 |
N/A |
1050 |
2,200 |
2,600 |
3,100 |
N/A |
2,000 |
2,500 |
2,900 |
N/A |
1350 |
2,800 |
3,200 |
3,700 |
N/A |
2,600 |
3,000 |
3,500 |
N/A |
1650 |
3,400 |
3,800 |
4,300 |
4,800 |
3,200 |
3,700 |
4,100 |
4,600 |
1990 |
3,400 |
3,800 |
4,300 |
4,800 |
3,200 |
3,700 |
4,100 |
4,600 |
Plan |
INCOME REQUIRED - LEASE |
INCOME REQUIRED - FLEXI and LITE |
1 Box |
2 Boxes |
3 Boxes |
4 Boxes |
1 Box |
2 Boxes |
3 Boxes |
4 Boxes |
290 |
14,700 |
22,300 |
30,000 |
N/A |
9,700 |
17,300 |
25,500 |
N/A |
520 |
21,300 |
29,000 |
36,700 |
N/A |
16,300 |
24,000 |
31,700 |
N/A |
720 |
26,000 |
33,700 |
41,300 |
N/A |
21,000 |
28,700 |
36,300 |
N/A |
1050 |
36,300 |
44,000 |
51,700 |
N/A |
33,000 |
40,700 |
48,300 |
N/A |
1350 |
46,300 |
54,000 |
61,700 |
N/A |
43,000 |
50,700 |
58,300 |
N/A |
1650 |
56,300 |
64,000 |
71,700 |
79,300 |
53,000 |
60,700 |
68,300 |
76,000 |
1990 |
56,300 |
64,000 |
71,700 |
79,300 |
53,000 |
60,700 |
68,300 |
76,000 |